END-YEAR 2004 EXCHEQUER RETURNS

The following statement was issued today (Wednesday, 5 January, 2005) by the Minister for Finance, Mr Brian Cowen, TD.

My Department can now confirm that the Exchequer recorded a surplus outturn for 2004 of €33 million. This compares with the original projection in the December 2003 Budget Day of a target deficit of €2,806 million.

The estimated General Government Balance for 2004 is for a surplus of 0.9% of GDP, the same as was indicated on Budget Day, 1 December 2004.

In 2004 tax receipts were €35,581 million. This was an increase of 10.8 per cent compared to the original December 2003 Budget target of 4.0 per cent.

Total net voted spending, at €32,548 million, increased by 5.9 per cent, which is slightly less that the target for the year set out in the 2004 Revised Estimates of 7 per cent.

Commenting on the results, the Minister for Finance said:
“I welcome the fact that the Exchequer returns for 2004 confirm the improvement in the public finances revealed earlier in the year. This improvement was due to tax receipts being well ahead of expectations and spending coming in within target.

I am pleased that our economy performed better than expected, especially in the housing and construction sectors. This better economic performance meant more tax revenues, especially from Capital taxes, Stamp Duty and VAT. The Revenue Special Investigations also added a significant once-off contribution to tax receipts last year.

I also welcome the fact that in 2004 the Government carefully managed spending so that it came within target.

Looking forward for 2005, the international economic prospects are favourable. However, the situation is not without risk, so we need to manage expenditure within the agreed Budget for 2005. We are focusing our additional resources on the key areas of health, education and science and social welfare. The continuation of prudent fiscal and spending policy will nurture further growth in our economy, thereby generating the tax revenues necessary to improve our public services.

Revenue
Total current receipts amounted to €36,383 million compared to receipts of €33,159 million for the same period in 2003, an increase of 10.8 per cent.

Tax Revenue, at €35,581 million was €2,181 million or 6.5 per cent ahead of the Budget 2004 target. This is due to better than anticipated receipts from nearly all tax heads, most particularly Capital Gains Tax and Stamp Duties, and extra once-off monies from Revenue special investigations. Year on year tax receipts were up 10.8 per cent compared to a Budget target increase for the year as a whole of 4.0 per cent. Approximately €695 million of total tax receipts is due to once-off monies from Revenue Special Investigations. This high level of once-off monies has not been factored into the base for next year.

Non-tax revenue at €802 million, was broadly in line with the Budget 2004 forecast of €819 million.

Capital receipts amounted to €1,142 million which was broadly in line with expectations.

Expenditure
Voted Total Expenditure
Overall net voted spending was €32,548 million compared to €30,742 million for the same period last year, an increase of 6 per cent. This was €343 million – or just over 1 per cent - below the Revised Estimates allocation.

Net voted current spending was €27,179 million compared to €25,452 million in 2003 - an increase of 7 per cent compared to an estimated increase of 8 per cent for the year as a whole provided for in the Revised Estimates. Voted current expenditure was €236 million below the REV provision.

Net voted capital spending amounted to €5,368 million for the year, a 1½ per cent increase on last year. This compares to a projected increase of 3 per cent provided in the Revised Estimates Volume and is €107 million below the REV provision.

The 2004 capital spending figure includes €237 million - or 4.3 per cent of the 2004 voted capital allocation - which is being carried over for spending in 2005. The carryover of capital spending - up to a maximum of 10 per cent of a year’s voted capital allocation - is part of the multi-annual capital investment framework announced in Budget 2004 and provided for in the Finance Act 2004.

Non-voted capital expenditure is in line with expectations. It mainly comprises €1,177 million paid to the National Pensions Reserve Fund.

Expenditure on Central Fund Services totalled €3,584 million in 2004 compared with €3,295 million in the same period last year.

    EXCHEQUER STATEMENT    
       
     STATEMENT OF EXCHEQUER SURPLUS/(DEFICIT) IN THE PERIOD ENDED 31 DECEMBER 2004
       
   
1 January 2003
1 January 2004
   
to
to
Receipts and Expenditure - Current  
31 December 2003
31 December 2004
   
€000
€000
Receipts      
Tax Revenue Note 1 32,102,931 35,580,822
Non-Tax Revenue Note 2 1,055,584 802,489
       
Total   33,158,515 36,383,311
       
Expenditure      
Voted (Departmental Expenditure Voted Annually by the Dail) Note 4 25,451,867 27,179,456
Non-Voted (Non-discretionary Expenditure charged directly on the Central Fund)    
     Sinking Fund * Note 5 479,774 489,529
  Other Non-Voted Current Expenditure Note 5 2,815,442 3,094,213
Total   28,747,083 30,763,198
       
Surplus/(Deficit) on Current Account   4,411,432
   5,620,113
       
Receipts and Expenditure - Capital      
       
Receipts      
Sinking Fund *   479,774 489,529
Other Capital Receipts Note 3 807,493 652,855
       
Total   1,287,267 1,142,384
       
Expenditure      
Voted (Departmental Expenditure Voted Annually by the Dail) Note 4 5,289,755 5,368,493
Non-Voted (Expenditure charged directly under particular legislation) Note 6 1,388,525 1,360,650
       
Total   6,678,280 6,729,143
       
Surplus/(Deficit) on Capital  Account  
  (5,391,013)
  (5,586,759)
       
Exchequer Surplus/(Deficit)  
    (979,581)
    33,354
       
       
Source and Application of Funds      
Total (Borrowing)/Repayment Note 7
  (1,127,659)
    (376,541)
Total Increase/(Decrease) in Exchequer Deposits and Other Balances Note 8 148,078 409,895
       
Exchequer Surplus/(Deficit)  
    (979,581)
    33,354
       
       
*  The Sinking Fund provision is a transfer from the current account      
to the capital account to reduce national debt      
       
       
A misclassification between interest and capital in the payments from the Local Loans Fund to the   
Central Fund in the years 1995-2003 has affected certain figures in the end-year Exchequer Statements  
1995-2003 and in the Exchequer Account and Statements 1.2 (Current: Non-Tax Revenue) and 1.8  
(Capital: Loan Transactions) in the Finance Accounts 1995-2002.The Exchequer surplus/(deficit)figures  
are not affected.The figures affected are shown under the sub-heading "Revised End-Year Exchequer  
Statements 1995-2003 and Finance Accounts Statements 1995-2002" in the Financial and Economic  
Information section of the Department of Finance website www.finance.gov.ie    

 

RECEIPTS
1 Jan 2003
1 Jan 2004
  ISSUES
1 Jan 2003
1 Jan 2004
 
 
to
to
   
to
to
 
 
31 Dec 2003
31 Dec 2004
   
31 Dec 2003
31 Dec 2004
 
               
 
€000
€000
€000
€000
 
Note 1: Tax Revenue       Note 4:  Voted Departmental Expenditure       
               
Customs.... 136,707 174,162   Agriculture & Food..................
829,787
788,622
 
Excise....... 4,572,137 4,927,554   Arts, Sport & Tourism.................
393,306
451,378
 
Capital Gains Tax............. 1,443,224 1,515,555   Communications, Marine & Natural Resources.........
299,015
256,472
 
Capital Acquisitions Tax....... 214,167 190,446   Community, Rural & Gaeltacht Affairs.............
257,810
286,784
 
Stamps..... 1,688,382 2,088,454   Defence......
839,043
846,822
 
Income Tax............ 9,161,767 10,650,541   Education & Science.....
5,680,888
6,374,748
 
Income Levy.......... 0 0   Enterprise, Trade & Employment...........
1,025,054
1,067,926
 
Corporation Tax...... 5,161,370 5,331,596   Environment, Heritage & Local Government.............
2,307,765
2,304,476
 
Value-Added-Tax............. 9,720,544 10,693,291   Finance Group..................
1,122,398
1,081,143
 
Agricultural Levies............ 4,633 5,565   Foreign Affairs.....
543,947
556,474
 
Training & Employment Levy............. 0 3,658   Health & Children............
7,954,540
8,593,260
 
        Justice Group.......
1,718,131
1,847,259
 
  Total 32,102,931 35,580,822   Social & Family Affairs ......
5,611,921
5,987,952
 
        Taoiseach's Group (incl Legal Votes).......
127,792
130,803
 
Note 2: Non-Tax Revenue       Transport..............
2,030,225
1,973,830
 
        Total
30,741,622
32,547,949
 
Central Bank - Surplus Income.......... 583,719 321,726          
National Lottery Surplus....... 204,000 236,145          
Royalties from Marathon Petroleum... 5,071 4,900          
Transfer from Social Insurance Fund................. 0 0          
Central Bank-Accrued public moneys from the         
€000
€000
 
issue of coin...…………… 78,200 42,700   Note 5: Non-Voted Current Expenditure      
               
Interest on Loans       Service of National Debt      
Local Loans Fund............ 9,200 8,028   Interest...... 1,514,985 1,677,020  
Other Advances..... 2,686 1,918   Sinking Fund Contributions................ 479,774 489,529  
        Other Debt Management Expenses............... 32,623 36,452  
Dividends              
ACC Bank............ 0 0   Other Non-Voted Expenditure      
Bord Gais Eireann 9,796 9,679   Contribution to EU Budget................. 1,190,386 1,185,539  
ESB 18,719 63,762   Finance Act 2003 (Section 166)...... 501 197  
Irish Aviation Authority 1,000 1,271   P&T Services Act,(Amendment)1983 Section 75............ 0 10,535  
Aer Rianta 7,245 6,074   Payments to Marathon Petroleum Ire. Ltd....... 8,496 6,244  
Other Dividends..... 97 119   Election Expenses............ 24,582 40,549  
        Payments to Political Parties under the Electoral Acts………… 4,723 4,833  
Other Receipts       Salaries, Pensions and Allowances... 30,893 32,440  
Passport and Consular Fees.............. 27,147 5,535   Oireachtas Commission*...…………….. 0 82,929  
Other Receipts collected by Departments etc................. 89,873 98,419   Miscellaneous........ 8,253 17,475  
Miscellaneous........ 18,831 2,213     Total 3,295,216 3,583,742  
  Total 1,055,584 802,489          
        Note 6: Non-Voted Capital Expenditure      
Note 3: Capital Receipts              
        Loans      
EU Receipts       Bord Iascaigh Mhara............ 40 30  
Cohesion Fund Receipts...... 143,956 25,849   Local Loans Fund............ 0 0  
European Regional Development Fund......... 220,519 318,737   Nitrigin Ιireann Teoranta 0 0  
EIB-EEA Financial Mechanism.......... 0 0          
Trans European Network.................. 4,000 0   Share Capital Acquired in State Sponsored Bodies      
Other EU Receipts........... 56 33   ACC Bank plc......... 0 0  
        Arramara Teoranta.............. 510 0  
Loan Repayments       SFADCo. Ltd.......... 63 0  
Local Loans Fund Acts, 1935-87...... 14,925 10,547          
Feoga (Guarantee)........... 341,849 207,570   Investments in International Bodies      
Feoga (Intervention))........... 0 0   European Bank for Reconstruction and Development Act, 1991 844 844  
Other Loans Repaid............ 1,477 559   International Common Fund for Commodities Act 1982 S 3(2) 0 205  
        CB/Development Bank 0 3,275  
Capital Receipts under Statute       European Communities Acts, 1972 to 1998      
Insurance Acts 1953-88...... 0 2,201   ERDF/Cohesion Fund.......... 4,926 0  
Insurance Acts 1964...… 0 0   FEOGA (Intervention)........... 0 0  
        FEOGA (Guarantee)............. 262,677 175,000  
Other Capital Receipts              
Sale of State Property................. 46,911 86,458   Other Capital Payments      
Refund of IDA Grants.................. 11,000 532   National Pensions Reserve Fund...... 1,103,000 1,177,000  
Enterprise Ireland.......... 0 0   Other Payments under Statute.......... 16,465 4,296  
Sale of ACC Bank..... 0 0     Total 1,388,525 1,360,650  
ACC Bank ESOP.......... 0 0          
Sale of INPC.............. 0 0   SOURCE AND APPLICATION OF FUNDS      
Telephony Licence........ 0 0    
€000
€000
 
Refund of Shannon Development Grants........... 6,626 0   Note 7: (Borrowing)/Repayments      
Miscellaneous Capital Receipts.......... 16,174 369          
  Total 807,493 652,855   Irish Government Bonds listed on the Irish Stock Exchange..       (5,778,709)       (2,875,886)  
        Other Irish Government Public Bond Issues....... 625,400 153,627  
        EIB Loans.............. 77,719 59,862  
        Medium Term Notes............. 192,848 111,508  
        Private Placements.......... 563,560 23,004  
        National Saving Schemes.................
    (276,692)
    (350,035)
 
        Commercial Paper............   2,993,379 2,643,123  
        Miscellaneous Debt.......... 371,810 90  
        (Borrowing from)/Repayment to Ministerial Funds............ 103,026
    (141,834)
 
        Total (Borrowing)/Repayment       (1,127,659)
    (376,541)
 
               
        Note 8: Increase/(Decrease) in Exchequer      
           Deposits and Other Balances      
        Increase/(Decrease) in Exchequer Balance...... 194,672 338,089  
        Increase/(Decrease) in Other Bank  Deposits................. 0 0  
        Increase/(Decrease) in Other Balances.........
      (46,594)
71,806  
          Total 148,078 409,895  
               
               
        *The Houses of the Oireachtas and European Parliament was funded from a dedicated vote (no. 2)  
        up to and including 2003.  In accordance with the Houses of the Oireachtas Commission Act 2003,      
        these expenses will be paid directly from the Central Fund from 1 January 2004.    
               

 
Users who read this document also viewed
07 March 2013Report on Recommendations of Internal and External reviews of GG Debt Statistics
27 July 1998Freedom of Information
07 March 2013Department of Finance Annual Review
16 April 2013Prompt Payment Quarterly Returns Q1 2013
01 June 2003Welcome from the Minister